If Wilson gets cut how much will he have made off the Broncos for 2 seasons of football?
Spotrac is the best source for NFL contracts.
Russell Wilson contract and salary cap details, full contract breakdowns, salaries, signing bonus, roster bonus, dead money, and valuations.
www.spotrac.com
See the Yearly Cash column
2022 - $2 mill base salary, $50 mill signing bonus, $5 mill roster bonus - $57 million total cash
2023 - $8 mill base salary, $20 mill option bonus - $28 mill total cash
2024 - $17 mill base salary and $22 mill option bonus - $39 mill total cash.
$124 million is the final cash payment Denver owes Russell, less the offset of what Russ were to sign for in 2024.
$37 mill for 2025 would be guaranteed in March 2024.
If Russ could have done ok for 4 years, it would have cost them $161 mill for 4 seasons, thus $40.25 mill per season over 4 years. But, he needed to be a good 4 year starter to get to that. If he was, then that was a fair amount to have paid him.
Russ' cap charge for 2024 was to be $10 mill for SB, $17 mil for Base, $4 mill for 2023 option bonus and $4.4 mill for 2024 option bonus. Total of $35.4 million.
2025 would have been the tough one with the $37 mill base, then add the other $18.4 mill of prorated bonuses, thus a $55.4 mill cap charge, which would have meant, Russ would have converted some of that $37 mill base salary into a bonus to spread it out.
2026 would then have left $10 mil SB, $8 mill 2023 option bonus and $13.2 mill for 2024 option bonus. $31.2 mill in dead money to eat, likely over 2 seasons in 26 and 27. That was likely the goal at signing of the contract by Denver.