Basically it comes down to ditching Jokinen. Everything I write below is based on the assumption that we find a way to get rid of his contract.
Going into next season we have 5 of our top 6 positions set, or all 6 if you want to view Ruutu that way. We have 3 wingers (Dwyer, Bowman, Westgarth) and no centers in the bottom-6.
We have 5 defensemen locked in, and need to pick up a 6th-7th.
We need a backup goalie.
Ditching Jokinen's contract gives us $9.6M to work with. If you assume we trade him for a roster player, go ahead and factor in that salary at the position of your choice.
- Sign Ellis or equivalent for $1M, a modest raise.
- I'm not sure what Riley Nash will get as an RFA, but let's say $1.3M
- Assume JR will never backtrack on LaRose, and sign him at his current $1.7M
- Sign Tim Brent or equivalent plug for $1M, a $250K raise
- Sign Hall for $850,000, a $200K raise
- Sign Wallace for $900,000, a $200K raise
At that point we have 14 forwards and 2 goalies. We have $2.9M left over to spend on defensemen, which will be about $2M if we sign Sangs/plug to be our 7th defenseman. That's a fair amount of flexibility when you consider we have the option to trade other players around as necessary.
I don't think any of the assumptions above are unrealistic -- the key is getting Jussi off the books somehow.