Here's the Sharks after a rollback (if they honour 2004-2005 contracts). IMO honouring these contracts is something the owners may have to do to get the Cap accepted.
Cheechoo $608,000.00
Davison $342,000.00
Dimitrakos $342,000.00
Ekman $912,000.00
Fahey $342,000.00
Hannan $1,938,000.00
Korolyuk $988,000.00
Marleau $1,862,000.00
McCauley $1,007,000.00
McLaren $1,900,000.00
Nabokov $3,363,000.00
Parker $532,000.00
Preissing $380,000.00
Primeau $798,000.00
Rathje $1,672,000.00
Smith $406,600.00
Stuart $1,900,000.00
Sturm $1,520,000.00
Thornton $1,710,000.00
Toskala $646,000.00
Ehrhoff $494,000.00
Michalek $646,000.00
Zelesak $342,000.00
Goc $342,000.00
$24,992,600.00
I'm not sure on the last 3 guys. I know Goc has a standard rookie contract ($450k?) so I've put Zelesak in there for the same and Michalek for a bit higher ($850k).
This gives them something like:
Sturm-Marleau-Korulyuk
Michalek-McCauley-Cheechoo
Ekman-Goc-Demitrakos
Thornton-Smith-Primeau (Parker, Zelesak)
McLaren-Stuart
Hannan-Ehrhoff
Rathje-Preissing (Fahey, Davison)
Nabokov-Toskala
Even if the 2004-2005 contracts aren't honoured the only UFA for SJ is Rathje. There is a thread on the SJ board about re-signing him (yes or no?). All of the Sharks fans on the board want Rathje re-signed long term.
The Sharks come in well under the $29m Cap with their entire team intact. Even with raises for RFAs Stuart, Marleau and Cheechoo among others. I'd say Marleau and Stuart both go to about $2.2m and Cheechoo to about $1.8m. You'd be looking at about $27m.