CapFriendly.com Armchair-GM User-Generated Roster
FORWARDS (14)
Right wing: P. Laine ($925,000) - B. Wheeler ($5,600,000) - J. Armia ($2,000,000) - B. Tanev ($1,000,000) - M. Dano ($1,000,000)
10,525,000
Centre: M. Scheifele ($6,125,000) - B. Little ($5,291,666) - J. Roslovic ($894,166) - A. Lowry ($3,000,000) 15,310,832
Left wing: K. Connor ($925,000) - N. Ehlers ($6,000,000) - M. Perreault ($4,125,000) - A. Copp ($1,000,000) - N. Petan ($1,000,000)
13,050,000
Forwards 38,885,832
DEFENSE (7)
Right: J. Trouba ($6,000,000) - D. Byfuglien ($7,600,000) - T. Myers ($5,500,000) 19,100,000
Left: J. Morrissey ($5,000,000) - J. Morrow ($1,000,000) - D. Kulikov ($4,333,333) - B. Chiarot ($1,400,000) 11,733,333
30,833,333
GOALTENDER (2)
C. Hellebuyck ($6,000,000) - S. Mason ($4,100,000) 10,100,000
Total: 79,819,165
BUYOUTS
M. Stuart ($583,333)
80,402,498
DETAILS
Roster Size: 23
Performance Bonuses: $3,712,500
NHL Salary Cap: $79,500,000
Cap Hit: $80,402,498
Cap Space: -$902,498
This is what I did with my numbers, not sure why we're seeing such a discrepancy.