Update 3:
Playing roster:
1. Zetterberg - 6.083M
2. Nielsen - 5.250M
3. Nyquist - 4.750M
4. Abdelkader - 4.250M
5. Helm - 3.850M
6. Tatar - 2.750M
7. Vanek 2.600M
8. Sheahan - 2.075M
9. Larkin - 925k + 550k bonuses from last season
10. Mantha - 863k
11. Athanasiou - 628k
12. Glendening - 628k
---------------------
Rotation/waiver fire:
13. Miller 1.025M
14. Jurco - 900k
15. Pulkkinen - RFA (extended, ~808k estimation, qualifying offer?)
16. Steve Ott - 800k
--------------------
LTIR, Franzen - 3.954M
LTIR, Vitale - 1.167M
1. Green - 6.000M
2. Kronwall - 4.750M
3. DeKeyser - RFA (extended, ~4.5M estimation)
4. Ericsson - 4.250M
5. Smith - 2.750M
6. Marchenko - 1.45M
------------------
7. Ouellet - 715k
1a. Howard - 5.292M
1b. Mrazek - RFA (extended, ~3.5M estimation)
Other costs:
2015-16 Bonus overage - 550k (already mentioned at Larkin salary)
Weiss buyout - 1.067M
Kindl salary retention - 360k
Current total figures : 73.945
Salary Cap (estimated) ~78.471M
= Cap space -5.471M (with 16+7+2 roster = 25)
2 guys over the 23-man limit, so at least 1.5M is freed up, when two bodies go somewhere.
Very difficult to make cap caluclations, but if at least Tatar or smith's 2.75M is going away and one 1M guy waived, then there's room for a 5M defenceman in a trade (Shattenkirk, Fowler, Vatanen etc.)