Jumptheshark
Rebooting myself
we need to sign Foegle and Yams--this could be interesting--obviously Klefbom has to be done for the year
[TBODY]
[/TBODY]
[TBODY]
[/TBODY]
FORWARDS (10 - $40,834,167) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
McDavid, Connor "C" | C | NHL | Draft | 24 | 15.3 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | |
Draisaitl, Leon "A" | C, LW, RW | NHL | Draft | 25 | 10.4 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | ||
Hyman, Zach | NMC
| LW, RW | NHL | Signed | 29 | 6.7 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 |
Nugent-Hopkins, Ryan "A" | NMC | C, LW | NHL | Draft | 28 | 6.3 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 | $5,125,000 |
Kassian, Zack | RW | NHL | Trade | 30 | 3.9 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | |||
Turris, Kyle | C | NHL | Signed | 31 | 2.0 | $1,650,000 | UFA | |||||
Archibald, Josh | RW, LW | NHL | Signed | 28 | 1.8 | $1,500,000 | UFA | |||||
Puljujärvi, Jesse | RW | NHL | Draft | 23 | 1.4 | $1,175,000 | RFA | |||||
Shore, Devin | LW, C, RW | NHL | Signed | 27 | 1.0 | $850,000 | $850,000 | UFA | ||||
McLeod, Ryan | ELC | C | NHL | Draft | 21 | 1.0 | $834,167 | RFA | ||||
Foegele, Warren | LW, RW | NHL | Trade | 25 | RFA | |||||||
Yamamoto, Kailer | RW, C | NHL | Draft | 22 | RFA | |||||||
TOTAL | 26.1 | 50.1 | $40,834,167 | $35,675,000 | $34,825,000 | $31,625,000 | $23,125,000 | $10,625,000 | ||||
DEFENSE (8 - $25,893,795) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
Nurse, Darnell "A" | LD | NHL | Draft | 26 | 6.9 | $5,600,000 | UFA | |||||
Keith, Duncan | NMC | LD | NHL | Trade | 38 | 6.8 | $5,538,462 | $5,538,462 | UFA | |||
Barrie, Tyson | RD | NHL | Signed | 30 | 5.5 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||
Klefbom, Oscar | M-NTC | LD | NHL | Draft | 28 | 5.1 | $4,167,000 | $4,167,000 | UFA | |||
Ceci, Cody | RD | NHL | Signed | 27 | 4.0 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | ||
Russell, Kris | LD/RD | NHL | Signed | 34 | 1.5 | $1,250,000 | UFA | |||||
Bouchard, Evan | ELC | RD | NHL | Draft | 21 | 1.1 | $863,333 | $863,333 | RFA | |||
Lagesson, William | LD | NHL | Draft | 25 | 0.9 | $725,000 | RFA | |||||
TOTAL | 28.6 | 31.8 | $25,893,795 | $18,318,795 | $7,750,000 | $3,250,000 | ||||||
GOALIES (3 - $7,485,000) | TERMS | POS | STATUS | ACQUIRED | AGE | CAP% | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
Koskinen, Mikko | M-NTC | G | NHL | Signed | 33 | 5.5 | $4,500,000 | UFA | ||||
Smith, Mike | 35+ | G | NHL | Signed | 39 | 2.7 | $2,200,000 | $2,200,000 | UFA | |||
Stalock, Alex | G | NHL | Waivers | 34 | 1.0 | $785,000 | UFA | |||||
TOTAL | 35.3 | 9.2 | $7,485,000 | $2,200,000 | ||||||||
DEAD CAP | ||||||||||||
RETAINED SALARY (1) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
Milan Lucic | $750,000 | $750,000 | ||||||||||
TOTAL | $750,000 | $750,000 | ||||||||||
BUYOUT HISTORY (2) | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | ||||||
James Neal | $1,916,667 | $1,916,667 | $1,916,667 | $1,916,667 | ||||||||
Andrej Sekera | $1,500,000 | $1,500,000 | ||||||||||
TOTAL | $3,416,667 | $3,416,667 | $1,916,667 | $1,916,667 |
Roster Statistics | ||||||
ROSTER SIZE | 21 | 12 | 7 | 5 | 3 | 2 |
STANDARD PLAYER CONTRACTS | 35 | 19 | 10 | 5 | 3 | 2 |
AVERAGE AGE | 28.6 | 29.8 | 29.6 | 29.6 | 31 | 33.5 |
ROSTER SIGNING BONUSES | $13,092,500 | $18,000,000 | $10,000,000 | $7,000,000 | $9,000,000 | $2,500,000 |
Cap Hit Statistics | ||||||
ROSTER & BURIED CAP HIT | $74,212,962 | $56,193,795 | $42,575,000 | $34,875,000 | $23,125,000 | $10,625,000 |
DEAD CAP HIT | $4,166,667 | $4,166,667 | $1,916,667 | $1,916,667 | - | - |
CARRYOVER BONUS OVERAGES | $669,339 | - | - | - | - | - |
PROJECTED CAP HIT | $79,048,968 | $60,360,462 | $44,491,667 | $36,791,667 | $23,125,000 | $10,625,000 |
SALARY CAP | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 | $81,500,000 |
PROJECTED CAP SPACE | $2,451,032 | $21,139,538 | $37,008,333 | $44,708,333 | $58,375,000 | $70,875,000 |
CURRENT CAP SPACE | $2,451,032 | - | - | - | - |