Getting Duchene and planning the next few years...
[ 2019-2020 ]
Sign Armia and Lehkonen 2.2M a piece, 2 years each.
This brings our cap space to 4.3M
Trade Shaw and Peca, recup 5.2M which brings our cap at 9.5M
Sign Duchene to anything lower than 8.5M
[ 2020-2021 ]
Recup Weise + Thompson + Deslauriers salary (4.3M total) and add it to Domi's current salary (3.150M) which makes a cap hit of - roughly - 7.5M
[ 2021-2022 ]
Recup Tatar's salary, split it in half and reallocate to the kids: KK + Poehling. They each will have a cap hit of 3.325M - rounded off to 3.4M - on 2 year deals
Recup Weal's salary + some extra space under the cap to add to Gally' current cap hit: 3.750M + 1.4M = 5.15M + extra cap space due to higher cap, we can offer 6M
Add Armia's salary to Danault's current cap hit: 2.2M + 3.083M = 5.283M + extra cap space due to higher cap, we can offer 5.5M
Evaluate if we keep or not Lehkonen, will depend if any of the prospects are making a hard push or not.
Caufield will still be on his ELC, Suzuki may be up for his first RFA contract and we still have a year left on the Drouin and Byron contracts (counts for 8.9M).
Our Forward salary structure would be:
Duchene 8.5M
Domi 7.5M
Gallagher 6M
Drouin 5.5M
Danault 5.5M
KK 3.4M
Poehling 3.4M
Byron 3.4M
In 2023-2024 the Drouin and Byron money will go the KK + Poehling + Suzuki and Caufield.
All things considered, the piece all fall quite nicely into place.