If you look at the revenue streams over the next 12 years
TSN deal reputed to be worth $400M
National rogers deal reputed to be worth $17M per annum * 12 = 204M
Ticket revenue = 18500 * 75 * 41 * 12 = $682M (inflation adjustment on ticket price)
That totals = $1,286 billion
Team salary 80M * 12 = 960M (and we are obviously nowhere near 80M a year right now)
that is 326 M in operating profit in 12 years counting just basic revenue sources minus team salary.
Sure it costs a lot to operate and NHL franchise, but I didn't count the following revenue:
advertising in arena
arena naming rights
parking
concessions
merchandising
pre season ticket revenue
post season ticket revenue
Parking alone is worth $50M at an average price of 13 bucks over 12 years. Suppose we average 4 playoff home dates over 12 years = 48 dates = > $100M
The bottom line is simply this: at an average payroll of 80M over the next 12 years this entire operation will be very profitable.
If Melnyk has the revenue sources to be spending a lot more, he should. And if he doesn't and we have a so so team so that he can make a lot of money.....he should just sell the thing now and take his money
Forbes valuing the team at 380 M in the fall of 2013 was prior to these new TV deals and the massive increases in revenue they provide. These new deals likely place the value of the franchise > $500M.
The Sens are well ahead in valuation, true. Any outstanding debt could theoretically be recouped by selling the club outright even with a $10M loss each year.
If Forbes' numbers are anywhere close to true, solvency wouldn't be an issue. Still at a better than 2:1 ratio of value to debt.
($380MV - 39%D= $231.8M in owners equity, $148.2M in debt)
Likely better now with the TV deals.
That's enough for the banks or banking consortium's to front some cash.
Now factor in the reported loss of approximately $110M over the stretch since Melnyk has owned the club: $231.8M - $110 = $121.8.
Now minus the purchase price: $121.8M - $92...
Melnyk would profit $29.8M if he were to sell last November using Forbes best guesses. That kind of money disappears fast in a business like hockey. Could already be gone and then some with building renos.
Granting the benefit of the doubt, Euge has been fighting against the current.
Rogers money
The Rogers deal will bring in roughly $17-20M per year to the Canadian clubs. That's great for the Sens, probably tips the scales into the black a touch in addition to increasing the overall value of the team.
TSN money
The financial terms of this deal have not been disclosed. The Sens
could make close to $400M total over the 12-year term of the deal according to Garrioch.
That's up to an additional $26.3M per year over what they were previously making with Sportsnet ($33.3M/yr total).
The fact that we're dealing with rougher than rough figures makes it very hard to predict how much more the Sens would be making per year above what they were previously drawing from SN (ie. is Garrioch's source correct? Could the number be higher or lower depending on certain markers such as team performance or ratings?).
Unquestionably, it should be more.
Add the Canadian Tire money, the help that will come from the new CBA...should be sitting pretty.
Is that enough to justify massive increases in player payroll? Theoretically, it definitely should help a touch and I hope and expect that the team will make a determination on what their budget should be based on where they believe they stand from a hockey standpoint. That very well could mean retaining everyone and exceeding the unsourced number floated by Garrioch.