This season will be a 70.2m cap. Next season will be a fixed cap (60-65m). Year 3 will be 50% of HRR + make whole. There's really no way to determine what the cap for year 2 should be due to missing the majority of this season. So they set a fixed number, and go from there.
So effectively you're saying we have two years of delinkage. So let's just toss some play numbers out to get a sense of what this might really mean. Correct me anywhere you think a better figure might apply.
Let's assume that NHL revenues get depressed about 5% this year, but that they rebound back to 2011-2012 levels by next season. Let's assume we also get an 8 year CBA.
For year 1, you pay the 70.2M figure, meaning 57% of last year's revenues, but now maybe we're looking at 5% less revenue to pay the same fixed figure. That would mean that you would pay 60% of potential HRR in year 1. Of course, it's only 58% of a season (presuming a 48 game schedule).
For year 2, revenues grow back to pre-lockout levels, meaning you assume 5% growth offsets the 5% drop you saw because of the lockout. Let's assume they settle at $62.5M for the new cap. That would be akin to paying 51% of HRR.
Years 3-8, let's assume 4% growth in the game - healthy, but not as fast as it was going the last six years (which, if I had a hunch on the matter, I would bet was unsustainable anyways). Players salaries grow from 1.7B in year 2 (presuming teams spend or don't spend to the cap in about the same proportions as they do now) to 1.76, 1.83, 1.90, 1.98, 2.05, and $2.14B in years 3-8, respectively, totally $11.6B. Now add your $300M in "make whole" money. If we assume 11.6B = 50% of revenue, then 11.9B would represent 51.3% of HRR over the same period.
So we have 51.3 over six year, 51 for one year, and 60 for 58% of one year.
That would mean that over the lifetime of the CBA, the NHL would be paying 51.9% of HRR.
Of course, if you presume any slower growth in the game or a more appreciable drop in revenues thanks to the lockout, it could be larger. But I think it's just helpful to try and consider what this really means when you're talking about accepting some delinkage and some make whole. It means we might be closer to talking about 52% for players.
MOD