Tough to predict. With a potential expansion draft, trades, contracts, free agents its hard to make a full 20 man prediction. However, here's my thoughts.
2016 Expiring Contracts: Troy Brouwer, David Backes, Steve Ott, Kyle Brodziak, Scott Upshall, Magnus Paajarvi (RFA) and Jaden Schwartz (RFA)
I imagine we resign Schwartz, long term (6+) for roughly $5-$6 per season. If Armstrong brings back Upshall, Brodziak for $1 [million] or less on a 1 year deal, I wouldn't mind. Good 4th line guys. With Reaves under contract, I don't see a need for Ott. As for Brouwer and Backes I think it depends on the playoffs. I like Brouwer, I think if we can get him inked for 2-3 years at $2.5-$3 I'd like that. As for Backes, I think some of the younger guys like Pietrangelo should be our captain now, it's likely he makes $5-$6 million in UFA, I wouldn't want him for that. Maybe around $3-$4. I think Sobotka would a cheaper option who could do a good job on our 3rd unit if Backes is asking for too much. I'll assume Backes does not resign. Paajarvi is likely let go.
2017 Expiring Contracts: Alex Steen, Kevin Shattenkirk, Patrik Berglund, Brian Elliott, Robert Bortuzzo, Jake Allen (RFA), Colton Parayko (RFA), Petteri Lindbohm (RFA)
Steen for $5.8 is a lot. I'd say he's worth it but due to Fabbri and Schwartz at LW, I think I'd prefer him at $4-$5 per year around 2-3 years. Not sure if we resign him however, depends on our situation. Kevin Shattenkirk is [very] likely traded this offseason. Berglund will depend on Jaskin, Barbashev, development. If those two are good to go [for top 9 roles] we don't need him. I think he is slightly overpaid, like Brouwer $2.5-$3 would be preferred. Bortuzzo may not be resigned due to the defense prospects we have that could fill his roster spot. Colton will be resigned, if we resign him this offseason maybe we get him for a Klingberg type deal, 6-7 years at $4.25-$5 per year. Lindbohm will likely be resigned, he is a young guy with some potential, if he still isn't proven or can't crack our lineup, may deal him for a pick or forward. Especially with Schmaltz, Walman, Dunn, potentially coming up. Allen and Elliott will depend on the rest of the playoffs and throughout next year. If we go deep with Elliott this playoff, I wouldn't mind signing him for 2-3 years at $3-$4 per year (still hasn't played more then 46 games with us). Elliott has been scrutinized a lot but works hard and always seem to show resilience. Allen is also very solid, if he proves the better option then we go with him and let Brian walk. However considering age, he may want $5+ for long term. So Elliott may be cheaper option. Though you all know our goaltending is a tough situation.
With that said, and current players, [upcoming] prospects, I'll project what I can. All unknowns will be listed as ***.
Schwartz-***-Tarasenko
Fabbri-Stastny-Brouwer
Steen-Sobotka-Jaskin
***-Barbashev-Reaves
Edmundson-Pietrangelo
Dunn-Parayko
Gunnarsson-Schmaltz
Elliott/Allen-***
Bouwmeester will either be dealt as a cap dump, lossed via expansion draft, or [hopefully not] bought out.
1st Line Center: Acquired in trade for Shattenkirk, UFA (not likely)
4th Liners: Upshall, Brodziak or different players acquired via UFA
Backup Goalie: Goalie in system comes up [Husso, Binnington, Copley], or UFA
There are some flaws, for ex. What if prospects are acquired via Shattenkirk trade. What if Jaskin isn't ready for a top 9 role [or Barbashev even NHL ready]. What if Dunn isn't NHL ready, what if Walman is.
So give your thoughts, is this realistic to you?