Nope that was straight salary. As for why, it was simply just going with who was already listed by capfriendly. If it's Dumo going down, then add what 50k? If it's Erixon, then add 250k to that 1.2m (and by add I mean subtract
).
Bonuses are a consideration. However what the players do or do not hit obviously depend on what ones they have. If DP see's top 4 minutes, PP time and does well, then yeah it's possible he hits his bonuses. On the other hand he could play great like Maatta did his rookie season, but not produce much and miss out on most of his bonuses. Same could be said for Plot and whomever.
Also, outside of Pouliot and Plotnikov, most of the other guys have minimal bonuses to worry about. Wilson, Rust and Sundqvist if they all max out on everything combine for less than 750k in bonuses. Pouliot is 425k while Plotnikov is 2.85m - however the 2m part is the major awards bonus, so realistically it's the 850k part that's a bigger concern. But still, if all 5 of those guys max out (without a major award), that's 2m in bonuses. Something that would be a pain next season, but not the end of the world.
Buying out Scuderi or trading Kunitz would easily cover that.