As promised but delayed by a few days (no wifi at my place!)
Assumptions:
- Las Vegas selects Jason Zucker ($2 mil cap hit) vs one of our defensemen ($4mil cap hit)
- Salary cap stays at $73mil in 2017-18
- Mikael Granlund re-signs similar to Nazem Kadri
- Nino re-signs similar to Bjustad
- Dumba re-signs at $2.6 mil, a high price for a bridge contract
- We sign a backup goalie at a high premium at $2mil
With all those assumptions, we are left with a cap space of $85, 579 with still
1 forward left to sign. This is very, very tight
But as mentioned before, there are alot of assumptions built in that works AGAINST the Wild. For example, Las Vegas selects a hometown boy (Zucker) vs the better option in Scandella/Spurgeon. We are also assuming we are not moving one of these defensemen during this season, which I HIGHLY doubt as
I don't think the Wild would risk leaving 2 of Spurgeon/Scandella/Dumba unprotected.
In addition to that assumed $2mil, we are also assuming the cap does not move up by even $1 mil.
Now, if you were to reverse these assumptions in favor of the Wild, it would give the team about $2 mil of cap space. Tight still but much more workable.
In summary, yes, Staal does put us at the edge. But factoring in how the expansion will affect the league (forcing us to move a defenseman) and some other assumptions (don't think we'll sign a $2mil backup) and maybe some optimism (getting Nino closer to Coyle than Bjustad; getting Haula cheaper than premium price), it should still be workable and does not FORCE the Wild trade a valuable asset like Coyle or Nino; the expansion draft is already doing that with our d-men.
What the Staal signing DOES do however, is give us a team that will look almost the same in 2016 than it will in 2018. So how we do this year will be REALLY telling. Doesn't force us to make a move but does paint a rather solid picture of our next 2 years. But I love how Staal and Stewart don't have a NTC, otherwise that would be killer.
EDIT: Basically, how you see this situation is based on how optimistic you are of the current roster (we need drastic improvements vs quite solid). I am in the quite 'solid party' so I don't expect us to need $4-5 cap space flexibility to make major moves. I like the team we have. If need more offense, we could always use our required defenseman trade to bring one in.