This is my crack at it...Assumes that the Hawks take Alexander Holtz with 7th pick. Buyout Smith, LTIR Seabrook, extend Crawford, Strome, Kubalik and Caggiula, no trades and Shaw/CdH return...2.5% cap ceiling increase, so ~$2m
FORWARDS (13)
Right wing: Dominik Kubalik ($3,000,000) - Patrick Kane ($10,500,000) - Andrew Shaw ($3,900,000) - Alexander Nylander ($863,333)
Centre: Jonathan Toews ($10,500,000) - Kirby Dach ($925,000) - Dylan Strome ($4,000,000) - Ryan Carpenter ($1,000,000)
Left wing: Alexander Holtz ($925,000) - Brandon Saad ($6,000,000) - Alex DeBrincat ($6,400,000) - Drake Caggiula ($2,000,000) - David Kämpf ($1,000,000)
DEFENSE (7)
Right: Adam Boqvist ($894,167) - Ian Mitchell ($925,000) - Connor Murphy ($3,850,000)
Left: Duncan Keith ($5,538,462) - Calvin De Haan ($4,550,000) - Olli Määttä ($4,083,333) - Lucas Carlsson ($792,500)
GOALTENDER (2)
Corey Crawford ($4,500,000) - Collin Delia ($1,000,000)
BUYOUTS (1)
Zack Smith ($1,083,333)
DETAILS
Roster Size: 22
Salary Cap: $83,500,000
Cap Hit: $78,230,128
Cap Space: $5,269,872
Chicago Blackhawks - 2020 - 2021 - CapFriendly - NHL Salary Caps