I think a realistic way to look at it is we are at $64 million for 20 players. That is after we shell out 4 million to Beau, MDC and Ho-Sang. I did not count Fritz in that list of 20 players, nor did I put Ladd on the LTIR and I counted his 5.5 million on the cap. It is a safe assumption though that he is going to start there, but I still don't see the Islanders using all of that space.
For arguments sake let's put him there and use a little of that (it now becomes roughly 58 million) and say we are at 20 players with roughly 20 million to play with.
You make all of your decisions based on that assumption.
Signing both Panarin and Bobrovsky for instance would use all of that, and the only other "additions" would have to equal what you sent out in trade. Moving Leddy, Hickey and Greiss for instance would likely get you another FA forward (or in the swap with Nick) for upwards of 7 million and a LD and backup goalie on the cheap (hoping of course to save from the 6 million combined for the two Thomas').
Fact is, you won't know if Beau has to be on one of those two top lines or who the 3C will be until you find out about Panarin and to a lesser degree Marner...as well as whether we are serious suitors for Bobrovsky...