We can skip the math, but the point was.... the cost of the operation would increase significantly due to the amount of capital required to finance it. Leipold had $55 MM to finance plus whatever funds he put into it of his own money. The next owner is looking at $180-220 MM... This is a point you tried to make in pointing out why moving a team to Hamilton would not be a good idea for anyone hoping to make any money. Leipold - as someone just mentioned - doesn't want to spend more of his own money. Balsillie seems to feel differently if we apply our own very simply guesstimates at his revenues and costs.
I admit up front that in what I am about to write I am pulling numbers
out of the air since there does not seem to be any way of getting
an accurate value for almost anything in this process. If you want to disagree, fire away.
Assume that Balsillie was to finance $190 of the purchase price. If Leipold is currently
financing $55 million, then at 7% over 25 years the carrying cost of
the
incremental financing alone would be about $11 million a year. If we assume that
the current revenue excluding the revenue sharing is $46 million then the Preds
would have to increase direct revenue by 25% under constant costs to make up the
extra financing, never mind to bring the franchise into the black. The "good" news
is that costs seem like they will substantially decrease. However, if revenues
increase substantially revenue sharing will drop. This makes the $238 million
purchase price with a substantial portion being financed a significant barrier to
turning the Preds into a profitable team in the short run.
It also shows why the local bid has a somewhat better chance of being succesful
than it might seem at first glance. With equity reported at $100 million+ and with a
home town discount to say $180 million it is very possible that the proposed local
ownership group will face only a slight increase in carrying costs, say 1-2 million.
How do the Preds turn this around? It will be tough. Pred supporters have suggetsed
that the teams losses were about 13.5 million per year over the last two years. If
Kariya and Forsberg don't sign and if the cost of replacing the players who have left
averages about $600k, then the Preds could see a salary saving of close to $8 mil
this year. I will add in $3 mil for the naming rights. (This is very speculative since
I could not find confirmation of the actual number and I do not know if any
of the reported $9 mil paid to the Preds to end the previous deal was included
in the revenue of the last two years. I understand that the name did not change
until February of this year). Lets say that the ticket drive is very successful and that
there are an additional 1200 tickets sold that together with ancillary spending each
generate $100 per game. This gives about $5 mil more. Add this up and you
are actually $2.5 mil on the positive side. However, adding $8 mil in revenue
could cause a clawback in revenue sharing and with added costs due to
inflation I will take back the $2.5 million so we are now even.
However, we have not covered any of the carrying costs. The scenario
assumes a substantial increase in season tickets which I think will happen.
But it also assumes few if any losses on the walk-up side. The Preds
without Timonen, Hartnell, Kariya, Forsberg and Vokoun are not a
lock to compete for the Presidents Cup. They are a team with
a $31 million dollar payroll in a league with a cap of about $48 mil.
Moreover, next year almost all of the young, fairly inexpensive
core have contracts that run-out. Much of the salary savings could
be eroded just to stay pat. To compansate revenues would likely
have to increase by more than 15% when you factor in another
potential decrease in revenue sharing associated with higher overall
revenues.
Balsillie would still be running into a major cash-flow issue. I am not so sure
how long he (or any absentee owner) would be willing to put up with this
in Nashville. The proposed local group might be facing less of a burden because
of greater equity. Still, my concern would be the make-up of such a group and its
sensitivity to cash calls. This was a touchy point with Edmonton's EIG. Many of the
group did not seem to interested in the prospect of countinualy pumping more money into the team.