Salary Cap: Capology 2019-20

[DaveG]

Forwards:

Player	2019-20	20-21	21-22	22-23	23-24	24-25	25-26
C/LW Sebastian Aho	8,454,000	8,454,000	8,454,000	8,454,000	8,454,000	UFA
C Jordan Staal	6,000,000	6,000,000	6,000,000	6,000,000	UFA
RW Tuevo Teravainen	5,400,000	5,400,000	5,400,000	5,400,000	5,400,000	UFA
LW Nino Niederreiter	5,250,000	5,250,000	5,250,000	UFA
C Vincent Trochek	4,750,000	4,750,000	4,750,000	UFA
RW/LW Ryan Dzingle	3,375,000	3,375,000	UFA
RW/LW Brock McGinn	2,100,000	2,100,000	UFA
RW/LW Jordan Martinook	2,000,000	2,000,000	UFA
RW/LW Andrei Svechnikov	925,000	925,000	RFA
C/RW Martin Necas	863,333	863,333	863,333	RFA
RW Justin Williams	750,000*	UFA
C/RW Morgan Geekie	763,333	763,333	RFA
LW Warren Foegele	746,667	RFA

[TBODY] [/TBODY]

Defense:

Player	2019-20	20-21	21-22	22-23	23-24	24-25	25-26
RHD Dougie Hamilton	5,750,000	5,750,000	UFA
LHD Jaccob Slavin	5,300,000	5,300,000	5,300,000	5,300,000	5,300,000	5,300,000	UFA
LHD Jake Gardner	4,050,000	4,050,000	4,050,000	4,050,000	UFA
RHD Brett Pesce	4,025,000	4,025,00	4,025,000	4,025,00	4,025,000	UFA
LHD Joel Edmundson	3,100,000	UFA
RHD Sami Vatanen	2,437,500	UFA
RHD Trevor van Riemsdyk	2,300,000	UFA
LHD Haydn Fleury	850,000	RFA

[TBODY] [/TBODY]

Goalies:

Player	2019-20	20-21	21-22	22-23
James Reimer	3,400,000	3,400,000	UFA
Petr Mrazek	3,125,000	3,125,000	UFA

[TBODY] [/TBODY]

Buyouts:

Player	2019-20	20-21	21-22
Alex Semin	2,333,333	2,333,333
Patrick Marleau	6,250,000

[TBODY] [/TBODY]

Cap: 81,500,000
Current Hit: 82,410,912

RFAs: Saku Maenalainen

Click to read more...

 

[DaveG]

Forwards:

Player	2019-20	20-21	21-22	22-23	23-24
C Ryan Suzuki	925,000	925,000	925,000	RFA
W Dominik Bokk	894,167	894,167	894,167	RFA
C David Cotton	-	858,750	858,750	RFA
LW Jacob Pritchard	842,500	RFA
C Stelio Mattheos	809,166	809,166	809,166	RFA
C/RW Morgan Geekie	763,333	763,333	RFA
C Jason Cotton	-	725,000	RFA
RW Spencer Smallman	741,667	RFA
LW/C Steven Lorentz	728,333	RFA
C Brian Gibbons	725,000	UFA
C Clark Bishop	700,000	RFA
LW Max McCormick	700,000	UFA

[TBODY] [/TBODY]

Defense:

Player	2019-20	20-21	21-22	22-23	23-24
RHD Oliwer Kaski	925,000	RFA
LHD Gustav Forsling	874,125	RFA
LHD Jake Bean	863,333	863,333	RFA
RHD Joey Keane	809,166	809,166	809,166	RFA
LHD Jesper Sellgren	803,333	803,333	803,333	RFA
RHD Roland McKeown	700,000	RFA

[TBODY] [/TBODY]

Goalies:

Player	2019-20	20-21	21-22	22-23	23-24
Anton Forsberg	775,000	RFA
Jeremy Helvig	761,666	761,666	RFA
Callum Booth	741,667	RFA
Alex Nedeljkovic	737,500	737,500	RFA

[TBODY] [/TBODY]

Unsigned Prospects:
LW Gregory Hoffman (4th 2011) - indefinite
LW Luke Stevens (5th 2015) - Aug 2020
C David Cotton (6th 2015) - Aug 2020
LW/RW Matt Filipe (3rd 2016) - Aug 2020
G Jack LaFontaine (3rd 2016) - Aug 2020
LW Max Zimmer (4th 2016) - Aug 2020
RHD Luke Martin (2nd 2017) - Aug 2020
G Eetu Maikineim (4th 2017) - June 2021
RHD Ville Rasanen (7th 2017) - June 2021
C Jack Drury (2nd 2018) - Aug 2022
C Luke Henman (4th 2018) - June 2020
RW Leni Killinen (4th 2018) - June 2022
G Jake Kucharski (7th 2018) - Aug 2023
C Ryan Suzuki (1st 2019) - signed 9/19/19
G Pyotr Kochetkov (2nd 2019) - indefinite
C Jamieson Rees (2nd 2019) - June 2021
RW Patrik Puistola (3rd 2019) - June 2023
RHD Antoni Honka (3rd 2019) - June 2023
LHD Domenick Fensore (3rd 2019) - Aug 2023
RHD Kade Webber (4th 2019) - Aug 2024
RW Tuukka Tieksola (4th 2019) - June 2023
RW Kirill Slepets (5th 2019) - indefinite
RW Kevin Wall (6th 2019) - Aug 2023
C Blake Murray (6th 2019) - June 2021
C Massimo Rizzo (7th 2019) - Aug 2023

Future Draft Picks:
2020:
BUF 3 - acq in Skinner trade
CAR 1,2,3,4,5,7 - 6th traded in Marleau trade
NYR (2,3)* - acq in Fox trade, 2nd if Fox plays > 30 games this season
TOR 1, 7 - acq in Marleau trade

2021:
All CAR picks - 5th goes to Vegas if Haula is re-signed, or if Haula is traded for any pick rd 1-5

2022:
All CAR picks

 

[Lucky Lindy]

Oh, isn't that Pesce contract a beauty? Looks better every time I see it.

 

[Lempo]

Svechnikov and Necas will surely probably hit some of their Schedule A Performance Bonuses. 20 goals, top 6 forward ice-time... $212.5k per achievement.

And should Svech go crazy and become a league top 10 forward on some main stat, Dundo gonna have to find $1.8M more from his sofa cushions.

These bonuses of ~$3.2M count as full against the cap.

 

[Surrounded By Ahos]

Svechnikov and Necas will surely probably hit some of their Schedule A Performance Bonuses. 20 goals, top 6 forward ice-time... $212.5k per achievement.

And should Svech go crazy and become a league top 10 forward on some main stat, Dundo gonna have to find $1.8M more from his sofa cushions.

These bonuses of ~$3.2M count as full against the cap.

At this rate we’re going to need to send somebody to steal the Sampo from Illmarinen to pay for all these bonuses.

 

[DaveG]

Svechnikov and Necas will surely probably hit some of their Schedule A Performance Bonuses. 20 goals, top 6 forward ice-time... $212.5k per achievement.

And should Svech go crazy and become a league top 10 forward on some main stat, Dundo gonna have to find $1.8M more from his sofa cushions.

These bonuses of ~$3.2M count as full against the cap.

True. I think those generally count against the following seasons cap number however, or am I wrong on that? With 25M being freed up there I think we're good if that's the case. Could get dicey if it's explicitly applied to this season.

 

[Lempo]

True. I think those generally count against the following seasons cap number however, or am I wrong on that? With 25M being freed up there I think we're good if that's the case. Could get dicey if it's explicitly applied to this season.

It primarily counts against the current season, but if you end up going above the cap because of the unlocked bonuses, they can be rolled over to count against the next year's cap.

 

[Tryamw]

It primarily counts against the current season, but if you end up going above the cap because of the unlocked bonuses, they can be rolled over to count against the next year's cap.

Thanks @Lempo I appreciate your knowledge of the CBA.. So for us they'd not have rolled over last year (Correct?) but the forthcoming one it's not impossible.