My take on the D:
- Hamilton is irreplaceable. Dundon knows this. He will re-sign. It may not be pretty, but he's not going anywhere. But keep in mind, his extension doesn't kick in until 2021-22. He plays next season at $5.75 mil.
- Vatanen's a rental and not in long-term plans. He's not a top-four d-man and I think we know that.
- The Borg sees our top four next season as Slavin/Hamilton and Gardiner *or* Skjei/Pesce.
- Fleury, Sellgren or Bean is the third-pairing LD. Kaski or Keane is the third-pairing RD.
- One of TvR or Edmundson *could* be signed for veteran depth, but it could really be anybody.
We know there's very likely a market for one of our LD (Skjei or Gardiner) and a trade is likely this offseason. But even if we go all of 2020-21 with all five, that's only $24 million on defense, considering Dougie is playing at $5.75 million since his extension hasn't kicked in yet, and the two kids will make under $1 million each. (Keep in mind also that we have exactly zero goalies signed -- at any level of the system -- for 2021-22, so we're saving a *ton* of money there.)
If we somehow manage to get all the way to June 2021 and the expansion draft with the same five top-four dmen (unlikely), we still have options, although they do get painful.
One easy one is to buy out Gardiner. At this point, the Marleau buyout will be off the books, and we'll finally be done paying Alex Semin. A Gardiner buyout would only cost $5,766,666 million after the 2021 season or $1,441,667 a year for the next four years. That's pretty much painless all things considered, and it sets up our defense perfectly.
The only remaining issue is the expansion draft. If we protect four dmen, Trocheck is exposed. If we protect three, Skjei is exposed. It would probably be too expensive to talk Francis out of one of them. Best but painful solution? Buy out Jordan Staal, or, in a more perfect world, convince him to waive his NMC, considering Seattle isn't going to take him considering he'll be 33 on opening night 2021 and is already mostly useless.
If we're forced to buy him out, it will cost $8 million, or $2 million over the next 4 years. I total, we'd be paying $3,441,667 per year for four years to rid ourselves of Gardiner and Staal in June 2021 and we'd lose Bean, Fleury, Foegele or Nino. Big deal.