Salary Cap: Capology 2017-18

Discussion in 'Carolina Hurricanes' started by DaveG, Jul 1, 2017.

View Users: View Users
  1. DaveG

    DaveG Global Moderator

    Joined:
    Apr 7, 2003
    Messages:
    40,954
    Likes Received:
    10,255
    Trophy Points:
    232
    Gender:
    Male
    Occupation:
    Brewer/Medical Software
    Location:
    Winston-Salem NC
    Awards:
    NAME2017-182018-192019-202020-212021-222022-232023-24
    Jordan Staal6,000,0006,000,0006,000,0006,000,0006,000.0006,000,000UFA
    Jeff Skinner5,725,0005,725,000UFA
    Justin Williams4,500,0004,500,000UFA
    Victor Rask4,000,0004,000,0004,000,0004,000,0004,000,000UFA
    Marcus Kruger3,083,3333,083,333UFA
    Teuvo Teravainen2,860,0002,860,000RFA
    Elias Lindholm2,700,000RFA
    Lee Stempniak2,500,000UFA
    Derek Ryan1,425,000UFA
    Joakim Nordstrom1,275,000RFA
    Sebastian Aho925,000925,000RFA
    Brock McGinn887,500887,500RFA
    Janne Kuokkanen842,500842,500842,500RFA
    Josh Jooris775,000UFA


    Cap Floor: 55,000,000
    Cap Hit: 58,662,499

    2018 draft picks:
    CAR: 1-7
    VGK: 7

    2019 draft picks:
    CAR: 1-6
    CGY: 6

    2020 draft picks:
    CAR: 1-7

    new additions:
    G Scott Darling
    G Jeremy Smith
    D Trevor Van Riemsdyk
    D Brendon Kichton
    D Keegan Kanzig (Mother... tell your children not to walk my way)
    C Jeremy Jooris
    RW Justin Williams
     
    Last edited: Oct 27, 2017
  2. DaveG

    DaveG Global Moderator

    Joined:
    Apr 7, 2003
    Messages:
    40,954
    Likes Received:
    10,255
    Trophy Points:
    232
    Gender:
    Male
    Occupation:
    Brewer/Medical Software
    Location:
    Winston-Salem NC
    Awards:
     
    Last edited: Jul 2, 2017
  3. DaveG

    DaveG Global Moderator

    Joined:
    Apr 7, 2003
    Messages:
    40,954
    Likes Received:
    10,255
    Trophy Points:
    232
    Gender:
    Male
    Occupation:
    Brewer/Medical Software
    Location:
    Winston-Salem NC
    Awards:
    Sebastian Aho - Jordan Staal - Elias Lindholm
    Teuvo Teravainen - Victor Rask - Justin Williams
    Jeff Skinner - Derek Ryan - Lee Stempniak
    Joakim Nordstrom - Josh Jooris - Brock McGinn
    Phil Di Giuseppe

    Jaccob Slavin - Brett Pesce
    Noah Hanifin - Justin Faulk
    Haydn Fleury - Trevor Van Riemsdyk
    Klas Dahlbeck

    Scott Darling
    Cam Ward

    AHL and prospects to come later this season
     
    Last edited: Jul 2, 2017
  4. Unsustainable

    Unsustainable Antagonist

    Joined:
    Apr 14, 2012
    Messages:
    27,982
    Likes Received:
    48,401
    Trophy Points:
    157
    Gender:
    Male
    Occupation:
    Ethernet
    Location:
    Charlotte, NC
  5. Breakdowns

    Breakdowns Is it next season yet?

    Joined:
    Jun 21, 2016
    Messages:
    6,978
    Likes Received:
    26,915
    Trophy Points:
    112
    Occupation:
    IT
    Location:
    Latvia
    thanks for mentioning me!
     
  6. Lempo

    Lempo on the Pu wagon Sponsor

    Joined:
    Feb 23, 2014
    Messages:
    10,590
    Likes Received:
    22,542
    Trophy Points:
    141
    You can pencil in like real hard about $1M of combined Performance Bonuses for Aho + Slavin.
     
  7. the halleJOKEL

    the halleJOKEL strong as brickwall

    Joined:
    Jul 21, 2006
    Messages:
    12,462
    Likes Received:
    13,586
    Trophy Points:
    187
    Home Page:
    the defense section of this is still absolutely ridiculous
     
  8. Unsustainable

    Unsustainable Antagonist

    Joined:
    Apr 14, 2012
    Messages:
    27,982
    Likes Received:
    48,401
    Trophy Points:
    157
    Gender:
    Male
    Occupation:
    Ethernet
    Location:
    Charlotte, NC
    Slavin under 800k. What a steal.
     
  9. HankAnger

    HankAnger ¯\_(ツ)_/¯

    Joined:
    Jan 1, 2011
    Messages:
    6,101
    Likes Received:
    10,105
    Trophy Points:
    126
    Location:
    Durrm NC
    It kinda makes me think we should have broken the bank for two years of high priced UFA offense before the price tag on our defense goes through the roof.
     
  10. NotOpie

    NotOpie "Puck don't lie"

    Joined:
    Jun 12, 2006
    Messages:
    5,754
    Likes Received:
    6,669
    Trophy Points:
    156
    Occupation:
    Unprofessional
    Location:
    North Carolina
    Dave -

    Obviously no Kruger yet, but I think you're missing Wisniewski's $1,000,000 buyout for this season.
     
  11. SlavinAway

    SlavinAway Registered User Sponsor

    Joined:
    Jul 7, 2017
    Messages:
    333
    Likes Received:
    1,172
    Trophy Points:
    74
    TT - Rask - Williams
    Aho - Stall - Lindholm
    Skinner - Ryan - Stempniak
    Nordstrom - Kruger - Jooris
    McGinn/ PDG

    Slavin - Pesce
    Hanifin - Faulk
    Fleury - TVR
    Dahlbeck

    Darling
    Ward
     
  12. NotOpie

    NotOpie "Puck don't lie"

    Joined:
    Jun 12, 2006
    Messages:
    5,754
    Likes Received:
    6,669
    Trophy Points:
    156
    Occupation:
    Unprofessional
    Location:
    North Carolina
    This team sniffs the playoffs....but could slide in with continued growth by Aho, Lindholm, TT, and a return of the previous season's Rask.

    That Stall guy needs to play like the old Staal guy.
     
    MinJaBen, Unsustainable and Lempo like this.
  13. Blue Shakehead

    Blue Shakehead because lol Jets

    Joined:
    Mar 18, 2011
    Messages:
    2,965
    Likes Received:
    1,254
    Trophy Points:
    110
    Home Page:
    Slavin locked in at $5.3M until 2025 is going to be one of the best contracts in the league. It should also keep the price for Hanifin/Fleury/everyone else down.
     
  14. Lempo

    Lempo on the Pu wagon Sponsor

    Joined:
    Feb 23, 2014
    Messages:
    10,590
    Likes Received:
    22,542
    Trophy Points:
    141
    But now that it came up, there's curiously 15.1M in projected cap space. Do we know anything that we need that would cost about 15M?
     
  15. A NiceSarcasticAHOle

    A NiceSarcasticAHOle Registered User

    Joined:
    Sep 27, 2013
    Messages:
    1,489
    Likes Received:
    1,849
    Trophy Points:
    111
    Location:
    Raleigh, NC
    Seeing Skinner having only 1 more year left is starting to scare me. I can absolutely see him wanting a change in scenery. :help:
     
  16. Bub

    Bub This way to the Clownshow

    Joined:
    Jul 5, 2006
    Messages:
    1,018
    Likes Received:
    2,381
    Trophy Points:
    156
    Location:
    Maine
    Well to be fair there are some folks on these boards who'd love for him to have a change of scenery too.
     
  17. Lempo

    Lempo on the Pu wagon Sponsor

    Joined:
    Feb 23, 2014
    Messages:
    10,590
    Likes Received:
    22,542
    Trophy Points:
    141
    On the Performance Bonuses after 65 games we can note the following:

    Sebastian Aho at 23G/27A/50P/0.82PpGP is projecting to max out his $850k and has categories to spare.

    Aho has secured 20+ goals for $212.500 and is on the pace to meet the 60P and >0.73PpGP limits for 2 x $212.500. He needs 10 more points to secure the Points category and 7 more points to secure the PpGP category. He is only teensiest bit out of all-season pace for the needed 35A to get $212.500 in the Assists category.

    Aho is 2nd in team forwards +/- for another $212.500 (Top 3 needed). Aho is 4th in team forwards ToI and 2nd in ToI/GP. Being in Top 6 for either unlocks $212.500 in the ToI category.

    All in all the Finnboy is looking at some serious bona like he had accidentally wandered into a wrong kind of sauna.


    Noah Hanifin at 8G/20A/28P/0.43PpGP isn't too far from meeting some of the demanded Defender stats (10G/25A/40P/0.49PpGP). He is on pace for 10G and 25A (plus fractions), needing 2 Goals and 5 Assists to secure 2 x $212.500. The 12 points needed in remaining 17 games to meet the P and PpGP categories seems like too tall an order.

    Hanifin is 3rd in Defender ToI and 4th in ToI/GP projecting for $212.500 in the category (Top 4 needed). Abysmal +/- and being 6th in Blocked Shots (Top 2 needed) isn't bringing in any mony.

    The All-Star Game appearance secured Hanifin $212.500 because Canes and the new money guy are cool like that.

    Thusly also Hanifin is projecting for full $850k but can't afford to drop his points performance one bit.


    Haydn Fleury (0G/6A/6P/0.12PpGP) isn't projecting to get any of his potential max $850k.

    Fleury is 6th in ToI and 5th in ToI/GP (Defenders) likely not making his way to the needed Top 4. At 78 Blocked Shots he's 15 behind from the current 2nd Pesce. His +/- is no good.

    Jaccob Slavin ($133k) and Brett Pesce ($32.5k) will get their pesky Games Played bonuses for having managed to tag along mainly because we are not deep in material like the good teams like Leafs are.

    Lucas Wallmark has played 9 games up in the N this season. Assuming his $25k is a 10+ Games Played bonus, he's probably not getting it. It could be a 5 GP bonus ($25k is the max allowed), but his previous seasons' $100k and $75k suggest that it also is a 10+ Games one for his last ELC season.
     
    Last edited: Mar 3, 2018
  18. Lempo

    Lempo on the Pu wagon Sponsor

    Joined:
    Feb 23, 2014
    Messages:
    10,590
    Likes Received:
    22,542
    Trophy Points:
    141
    At 80 Games mark we note of the Performance Bonuses:

    Sebastian Aho has maxed out his $850k. 28 G, 36 A, 64 P and 0.84 PpGP (that can't mathematically drop below 0.73 anymore) made it a slam dunk on pure numbers categories alone. Also will have Top 3 forward in +/- and Top 6 forward in ToI categories bagged and is to be considered a Category 6 Hurricane. (Not that anyone would be counting, but Marner will have only five unlocked and Nylander needs to score a goal yet in remaining two to match Aho. Nylander maxes out his bonuses due to PpGP if he doesn't play anymore, but if he does and fails to score a point he finishes with unmaxed bonuses and only three pitiful bonus categories unlocked, with Matthews as his center.)

    Noah Hanifin is looking at $637.500 from the 3 categories of Goals (10), Top 4 defender ToI and All-Stars Game appearance. Watch out for people trying to give him the 4 assists in the remaining games to max out.

    Haydn Fleury, thank you for participating.

    No changes in Jaccob Slavin ($133k) and Brett Pesce ($32.5k) who still have enough games played for their money. Might as well have just paid them the honest salary of $925k from the start.

    Lucas Wallmark
    with his 11 NHL games likely gets his $25k after all.

    Valentin Zykov ($147.500) and Roland McKeown ($157.500) both sit at 8 Games Played with two to go and in the active roster, and possibly will be good for their Games Played bonus (if it's for 10 annd not for 'more than 10').

    With ~$15M in free Cap space, there will be no bonus overages to reduce the next season's Cap, which is nice because we will like our group even better when Tavares is in it.
     
  19. Lempo

    Lempo on the Pu wagon Sponsor

    Joined:
    Feb 23, 2014
    Messages:
    10,590
    Likes Received:
    22,542
    Trophy Points:
    141
    In case you were wondering, it was the 1st assist on Teravainen's 4-4 goal against Arizona on March 22nd that secured Aho his Assist #35, Point #60 and the all four points categories grandslam.

    In comparison to some arbitrarily selected lower tier players, it was on the same night that Mitch Marner, he of pitiful 5 Categories, scored his Goal #20 to finish his own points categories grandslam. William Nylander only got his Goal #20 and Point #60 last night to secure his points categories. Aho scored his Goal #20 in Feb 9th against Canucks.

    The individually negotiated ELC Schedule A Performance Bonuses as listed in Exhibit 5 of the CBA are allowed to have 9 categories, each of which can pay $212.500 at the max. Aho not being eligible for All-Rookie Team and (due to reasons outside his own powers and because of playing in a not-hockey-mecca team) not participating in the All-Stars Game or becoming the MVP therewith, got all the six categories that were available to him.
     
    Last edited: Apr 6, 2018

Share This Page

monitoring_string = "358c248ada348a047a4b9bb27a146148"